Village/Organization Name: The Stag Emporium
Name of Current Leader: Okane
Month: Sept. 2023
Base Size: Vast | Metropolis | Metropolis | Metropolis | Metropolis
Lands Settled: Land of Sky | Land of Claw | Land of Swamps | Land of Vegetables
Starting Funds: 47,202,150
Total Profit +11,479,000
Ending Funds: 58,681,150
Name of Current Leader: Okane
Month: Sept. 2023
Base Size: Vast | Metropolis | Metropolis | Metropolis | Metropolis
Lands Settled: Land of Sky | Land of Claw | Land of Swamps | Land of Vegetables
Starting Funds: 47,202,150
Total Profit +11,479,000
Ending Funds: 58,681,150
- Stag Emporium:
Location: Heavenly Emporium (Land of Sky)
Total Profit: 5,458,000
Total Income: 6,700,000- Resources: Corporate Office (10/10)
- --Amount: 1,500,000
- Item 1: Capital from Stocks (100k)
- --Amount: 2,500,000
- Item 2: Stocks in The Eclipse Federation (80k)
- --Amount: 2,000,000
- Item 3: 5 Shops (Fully Invested)
- --Amount: 500,000
- Item 4: IRD Granted Investments (2/5)
- --Amount: 200,000
- Item 4:
- --Amount:
Total Expenses: 1,242,000- Purchase:
- --Amount:
- Buildings: Vast base (Sky- Stag Tower)
- --Amount: -2k
- NPC’s: 5 C-Class Crafters, 5 B-Class Crafters
- --Amount: N/A
- Item 1: Bookkeeping Payment
- --Amount: -150k (Kiyoshi)
- Item 2: 5 Shops
- --Amount: - 25k
- Item 3: Current Buildings - Research and Development Department, Testing Facility, Human Resources Department, Trade Center lvl 3 (20k), credit union, corporate office, Medical Wing, Legal division (20k), Security (50k), Internal Revenue Department and Pharmaceutical Department
- --Amount: - 90k
- Item 4: Employee Pay (Gyo)
- --Amount: -100k
- Item 5: Employee Pay (Ryuko)
- --Amount: -300k
- Item 6: Employee Pay (Kiyoshi)
- --Amount: -300k
- Item 7: Employee Pay (Suguru)
- --Amount: -100k
- Item 8: Employee Pay (Mamoru)
- --Amount: -100k
- Item 9: Employee Pay (Oda)
- --Amount: -100k
- Resources: Corporate Office (10/10)
- Land of Sky:
- Base Size: Metropolis
Total Profit: 1,604,000
Total Income:1,850,000- Resources: 1 Crops | 4 Livestock | 4 Metal | 2 Wood
- --Amount: 900k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Center x3 (crops 50k, Livestock 150k, Wood 100k)
- --Amount: 300k
- Item 3: Refinery
- --Amount: 150k
- Item 4:
- --Amount:
- Item 5:
- --Amount:
Total Expenses: 246k- Defenses: Wall S | Traps A | Sensing Barrier (120k)
- --Amount: 120k
- Buildings: Aviary (5k), Administration, Resource Center(1k), Resource Collection Site (x9), Agricultural Center (x3), Clocktower (25k), Vault, Academy, Training Area, Barracks, Armory, Hospital, Market, Interrogation Center, Prison, Sensory Center, Defense Coordination Center, Refinery
- --Amount: 31k
- Repairs: N/A
- --Amount: N/A
- NPCs: 2x A-Rank Units, (60k -25% Clocktower)
- --Amount: 45k
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Resources: 1 Crops | 4 Livestock | 4 Metal | 2 Wood
- Land of Claw:
Base Size: Metropolis
Total Profit: 1,429,000
Total Income: 1,625,000- Resources: 5 Fish | 2 Metal | 2 Wood
- --Amount: 700k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Center (Wood 100k)
- --Amount: 100k
- Item 3: Tartanes x3
- --Amount: 225k
- Item 4: Refinery
- --Amount: 100k
- Item 5:
- --Amount:
Total Expenses: 196k- Defenses: Wall S | Traps C | Secrecy A
- --Amount: 40k
- Buildings: Administration, Vault, Resource Center (1k), Resource Collection Sites (x7), Agricultural Center, Refinery, Tartanes (15k x3)
- --Amount: 46k
- Repairs:
- --Amount:
- NPCs: 2x A-Rank Units
- --Amount: 60k
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Resources: 5 Fish | 2 Metal | 2 Wood
- Land of Swamps:
Base Size: Metropolis
Total Profit: 1,569,000
Total Income: 1,750,000- Resources: Crops 1 | Fish 2 | Livestock 1 | Metal 1 | Wood 4
- --Amount: 800k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Centers (Crops 50k, Livestock 50k, Wood 150k)
- --Amount: 250k
- Item 3: Tartanes
- --Amount: 150k
- Item 4: Refinery
- --Amount: 50k
- Item 5:
- --Amount:
Total Expenses: 181k- Defenses: Wall S | Traps B | Secrecy A
- --Amount: 40k
- Buildings: Administration, Vault, Resource Center (1k), Resource Collection Sites (x8), Agricultural Center (x3), Refinery, Tartanes (15k x 2)
- --Amount: 31k
- Repairs:
- --Amount:
- NPCs: 2x A-Rank Units
- --Amount: 60k
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Resources: Crops 1 | Fish 2 | Livestock 1 | Metal 1 | Wood 4
- Land of Vegetables:
Base Size: Metropolis
Total Profit: 1,419,000
Total Income: 1,600,000- Resources: Crops 5 | Fish 2 | Livestock 1 | Wood 1
- --Amount: 700k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Centers (Crops 150k, Livestock 50k, Wood 50k)
- --Amount: 250k
- Item 3: Tartanes
- --Amount: 150k
- Item 4:
- --Amount:
- Item 5:
- --Amount:
Total Expenses: 181k- Defenses: Wall S | Secrecy A
- --Amount: 40k
- Buildings: Adminstration, Vault, Resource Center (1k), Resource Collection Site (x7) Agricultural Center x3, Tartane x2 (30k)
- --Amount: 31k
- Repairs:
- --Amount:
- NPCs: x1 A-Rank Unit, x1 B-Rank Unit
- --Amount: 60k
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Resources: Crops 5 | Fish 2 | Livestock 1 | Wood 1
- Company Owned Exclusives:
- Sky: Flying Destruction Machine/Winged Mechanical Device
Claw: Mechanical Drilling Arm
Swamps: Mud Release, Earth Release Resurrection Technique: Corpse Soil
Vegetable: Demon Shinki
