This change should apply to July, not June.
+21
Peragus
Kami Yurei
Kiyoshi
Data_Sora
Kitsumi
Diana
Masaru
Yuichi
Irui Mikiri
Kara
Nozomi
Kiyoko
Esen
Mitsuo
Mitsukira
Sayuri
Chen Kimyōnakama
Chigetsu
Ikomiki
Chronicler Raven
Okane
25 posters
The Stag Emporium Updates
Gyokusho- Mist Chuunin
- CatnapperRewarded to those who actively fought and subdued Matatabi during the Bijuu Rampage Event in 2024
- Village : N/A
Posts : 559
Join date : 2020-09-15
_________________
Hyakkiako, Gyokusho
Strength: E++
Constitution: B
Stamina: A
Speed: D
Coord: X
Intelligence: A
Perception: A+
Constitution: B
Stamina: A
Speed: D
Coord: X
Intelligence: A
Perception: A+
Airi Ohara- Hokage
- Bug ZapperRewarded to those who actively fought and subdued Chomei during the Bijuu Rampage Event in 2024
- Village : Konohagakure
Posts : 2089
Join date : 2022-10-28
Character File
Skills & Elements: Ninjutsu | Raiton | Sealing | Summoning | Medical | Taijutsu
Class: X
Ryo: Check Updates
Approved. Next month I would like to see all things itemized including stocks.Gyokusho wrote:Village/Organization Name: The Stag Emporium
Name of Current Leader: Okane
Month: June 2024
Base Size: Vast Base | Metropolis | Metropolis | Metropolis | Metropolis | Metropolis | Large Base | Metropolis | Metropolis | Metropolis
Lands Settled: Land of Sky | Land of Claw | Land of Swamps | Land of Vegetables | Land of Forests | Land of Water | Land of Demons | Land of Valleys | Land of Neck
Starting Funds: 66,981,975
,Total Profit 4,022,250.00
Ending Funds: 71,004,225
- Stag Emporium:
Location: Heavenly Emporium (Land of Sky)
Total Profit: 4,022,250
Total Income: 5,100,000
[/color]
- Resources: Corporate Office (10/10)
- --Amount: 1,500,000
- Item 1: Capital from Stocks (100k)
- --Amount: 2,500,000
- Item 3: 5 Shops (Fully Invested)
- --Amount: 500,000
- Item 4: IRD Granted Investments 4/5 (150k each)
- --Amount: 600,000
Total Expenses: 987,750
- Purchase: -
- --Amount: 0
- Purchase: NPC Upkeep (10, A rank)
- --Amount: 300,000
- Buildings: Vast base (Sky- Stag Tower)
- --Amount: -2000
- NPC’s: 5 C-Class Crafters, 5 B-Class Crafters
- --Amount: N/A
- Item 1: Bookkeeping Payment
- --Amount: -150k (Gyo)
- Item 1: 5th IRD investment
- --Amount: -150k (Gyo shop)
- Item 2: 5 Shops
- --Amount: - 25k
- Item 3: Current Buildings - Research and Development Department, Testing Facility, Human Resources Department, Trade Center lvl 3 (20k), credit union, corporate office, Medical Wing, Legal division (20k), Security (50k), Internal Revenue Department and Pharmaceutical Department
- Item 4: Land of Water Base
- --Amount: -60,750
- Item 5: Employee Pay (Ryuko)
- --Amount: 100,000
- Item 6: Employee Pay (Oda)
- --Amount: -100k
- Item 7: Employee Pay (Gyo)
- --Amount: -100k
- Land of Sky:
Base Size: Metropolis
Total Profit: 0
Total Income:1,850,000
- Resources: 1 Crops | 4 Livestock | 4 Metal | 2 Wood
- --Amount: 900k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Center x3 (crops 50k, Livestock 150k, Wood 100k)
- --Amount: 300k
- Item 3: Refinery
- --Amount: 150k
- Item 4:
- --Amount:
- Item 5:
- --Amount:
Total Expenses: 246k
- Defenses: Wall S | Traps A | Sensing Barrier (120k)
- --Amount: 120k
- Buildings: Aviary (5k), Administration, Resource Center(1k), Resource Collection Site (x9), Agricultural Center (x3), Clocktower (25k), Vault, Academy, Training Area, Barracks, Armory, Hospital, Market, Interrogation Center, Prison, Sensory Center, Defense Coordination Center, Refinery
- --Amount: 31k
- Repairs: N/A
- --Amount: N/A
- NPCs: 4x A-Rank Units, (-25% Clocktower)
- --Amount: 90,000
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 2: 4
- --Amount:
- Item 3:
- --Amount:
- Land of Claw:
Base Size: Metropolis
Total Profit: 0
Total Income: 1,625,000
- Resources: 5 Fish | 2 Metal | 2 Wood
- --Amount: 700k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Center (Wood 100k)
- --Amount: 100k
- Item 3: Tartanes x3
- --Amount: 225k
- Item 4: Refinery
- --Amount: 100k
- Item 5:
- --Amount:
Total Expenses: 256,000
- Defenses: Wall S | Traps C | Secrecy A
- --Amount: 40k
- Buildings: Administration, Vault, Resource Center (1k), Resource Collection Sites (x7), Agricultural Center, Refinery, Tartanes (15k x3)
- --Amount: 46k
- Repairs:
- --Amount:
- NPCs: 4x A-Rank Units
- --Amount: 120k
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Land of Swamps:
Base Size: Metropolis
Total Profit: 0
Total Income: 1,750,000
- Resources: Crops 1 | Fish 2 | Livestock 1 | Metal 1 | Wood 4
- --Amount: 800k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Centers (Crops 50k, Livestock 50k, Wood 150k)
- --Amount: 250k
- Item 3: Tartanes
- --Amount: 150k
- Item 4: Refinery
- --Amount: 50k
- Item 5:
- --Amount:
Total Expenses: 241,000
- Defenses: Wall S | Traps B | Secrecy A
- --Amount: 40k
- Buildings: Administration, Vault, Resource Center (1k), Resource Collection Sites (x8), Agricultural Center (x3), Refinery, Tartanes (15k x 2)
- --Amount: 31k
- Repairs:
- --Amount:
- NPCs: 4x A-Rank Units
- --Amount: 120k
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 2:
- --Amount:
- Item 3:
- --Amount:
- Land of Vegetables:
Base Size: Metropolis
Total Profit: 1,394,000
Total Income: 1,600,000
- Resources: Crops 5 | Fish 2 | Livestock 1 | Wood 1
- --Amount: 700k
- Item 1: Metropolis Income
- --Amount: 500k
- Item 2: Agricultural Centers (Crops 150k, Livestock 50k, Wood 50k)
- --Amount: 250k
- Item 3: Tartanes
- --Amount: 150k
- Item 4:
- --Amount:
- Item 5:
- --Amount:
Total Expenses: 240,000
- Defenses: Wall S | Secrecy A
- --Amount: 40k
- Buildings: Adminstration, Vault, Resource Center (1k), Resource Collection Site (x7) Agricultural Center x3, Tartane x2 (30k)
- --Amount: 31k
- Repairs:
- --Amount:
- NPCs: 4x A Rank
- --Amount: 120,000
- Item 1: Metropolis Upkeep
- --Amount: 50k
- Item 3:
- --Amount:
- Land of Forest:
Base Size: Metropolis
Total Profit: 0
Total Income: 1,450,000
- Resources: Crops 1 | Fish 2 | Wood 5
- --Amount: 600,000
- Item 1: Metropolis Income
- --Amount: 500,000
- Item 2: Agricultural Center
- --Amount: 200,000
- Item 3: Tartanes
- --Amount: 150,000
- Item 4:
- --Amount:
- Item 5:
- --Amount:
Total Expenses: 240,000
- Defenses: S-Rank Wall | A-Rank Secrecy (40k)
- --Amount: 40,000
- Buildings: Administration, Resource Center, 6 Resource Collection Sites, Vault, Labratory, 2 Agricultural Centers
- --Amount:
- Repairs:
- --Amount:
- NPCs: 4 A-Rank NPC groups
- --Amount: 120,000
- Item 1: 2 Tartane (upkeep)
- --Amount: 30,000
- Item 2: Metropolis Upkeep
- --Amount: 50,000
- Item 3:
- --Amount:
- Land of Demon:
Base Size: Metropolis
Total Profit: 0
Total Income: 1,750,000
- Resources: Crops 1 | Fish 2 | Livestock 1 | Metal 5 | Wood 1
- --Amount: 800,000
- Item 1: Metropolis Income
- --Amount: 500,000
- Item 2: Agricultural Center x3 (Crops/Livestock/Wood)
- --Amount: 150,000
- Item 3: Refinery
- --Amount: 150,000
- Item 4: Tartanes x2
- --Amount: 150,000
- Item 5:
- --Amount:
Total Expenses: 270,000
- Defenses: C-Rank Wall | A-Rank Secrecy (40k) | 1 C-Rank Trap
- --Amount: 40,000
- Buildings: Administration | Vault | 8 Resource Collection Sites | 3 Agricultural Centers | Refinery
- --Amount:
- Repairs:
- --Amount:
- NPCs: 5 A-Rank NPC groups
- --Amount: 150,000
- Item 1: Metropolis Upkeep
- --Amount: 50,000
- Item 2: Tartanes x2
- --Amount: 30,000
- Item 3:
- --Amount:
- Land of Valleys:
Base Size: Metropolis
Total Profit: 0
Total Income: 1,275,000
- Resources: Fish 1 | Metal 3 | Wood 1
- --Amount: 500,000
- Item 1: Metropolis Income
- --Amount: 500,000
- Item 2: Agricultural Center
- --Amount: 50,000
- Item 3: Refinery
- --Amount: 150,000
- Item 4: Tartane
- --Amount: 75,000
- Item 5:
- --Amount:
Total Expenses: 225,000
- Defenses: A-Rank Wall | A-Rank Secrecy (40k) | 1 C-Rank Trap
- --Amount: 40,000
- Buildings: Administration | Vault | 5 Resource Collection Sites | 1 Agricultural Centers | Refinery
- --Amount:
- Repairs:
- --Amount:
- NPCs: 4 A-Rank NPC groups
- --Amount: 60,000
- Item 1: Metropolis Upkeep
- --Amount: 50,000
- Item 2: Tartane
- --Amount: 15,000
- Item 3:
- --Amount:
- Land of Neck:
Base Size: Metropolis
Total Profit: 0
Total Income: 1,425,000
- Resources: Crops 2 | Fish 1 | Metal 1 | Wood 2
- --Amount: 600,000
- Item 1: Metropolis Income
- --Amount: 500,000
- Item 2: Agricultural Center x2 (Crops, Wood)
- --Amount: 200,000
- Item 3: Refinery
- --Amount: 50,000
- Item 4: Tartane
- --Amount: 75,000
- Item 5:
- --Amount:
Total Expenses: 255,000
- Defenses: B-Rank Wall | A-Rank Secrecy (40k) | 1 C-Rank Trap
- --Amount: 40,000
- Buildings: Administration | Vault | 6 Resource Collection Sites | 2 Agricultural Centers | Refinery
- --Amount:
- Repairs:
- --Amount:
- NPCs: 5 A-Rank NPC groups
- --Amount: 150,000
- Item 1: Metropolis Upkeep
- --Amount: 50,000
- Item 2: Tartane
- --Amount: 15,000
- Item 3:
- --Amount:
- Company Owned Exclusives:
Claw: Mechanical Drilling Arm
Swamp: Mud Release | Earth Release Resurrection Technique: Corpse Soil
Vegetable: Demon Shinki
Forest: Spiraling Ring | Great Spiraling Ring
Demon: Future Telling Doujutsu | Shadow Mirror Body Changing Method
Valley: Genjutsu World | Red Moon Scroll
Neck: Shrine Seal (Moryo/Shrine Seal: Release)
Similar topics
|
|
|